Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 10.5M | 13.3M | 15.1M | 9.7M |
| Cost of revenue | 9.4M | 9.6M | 7.6M | 5.9M |
| Gross profit | 1.2M | 3.7M | 7.4M | 3.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.6M | 6.9M | 3.4M | 4.5M |
| Other operating expenses | -158.6K | 2.3M | 2.1M | 1.1M |
| Operating income | -7.8M | -8.0M | -362.4K | -4.6M |
| Non operating interest income | ||||
| Income | 186.7K | 3.8K | — | — |
| Expense | 365.0K | 222.2K | 210.4K | 272.4K |
| Other income expense | 1.6M | 3.6M | -1.5M | 35.5K |
| Pretax income | -6.5M | -4.6M | -2.0M | -4.8M |
| Tax provision | 1.6M | -389.9K | 389.0K | -492.5K |
| Net income | -8.0M | -4.2M | -2.4M | -4.3M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 517.8M | 362.9M | 321.3M | 255.4M |
| Diluted average shares | 517.8M | 362.9M | 321.3M | 255.4M |
| EBITDA | -3.6M | -2.0M | 1.2M | -1.8M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | 158.8K | 145.5K | 133.6K | 174.7K |
| Preferred stock dividends | — | — | — | — |