Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 17.2M | 24.1M | 9.5M | 15.8M |
Net income | 15.5M | 8.2M | -2.8M | -57.7M |
Depreciation | 2.6M | 2.5M | 2.0M | 2.1M |
Deferred taxes | 339K | 865K | — | — |
StockBased compensation | 11.1M | 11.1M | 11.6M | 71.8M |
Other non cash items | 547K | 586K | 454K | 529K |
Accounts receivable | -12.6M | 523K | 2.2M | -5.3M |
Accounts payable | 66K | 322K | -44K | -413K |
Other assets liabilities | -389K | — | -4.0M | 4.8M |
Investing activities | -17.8M | -292.1M | -750K | -375.4M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -17.8M | -292.1M | -750K | -375.4M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 20K | — | — | — |
Financing activities | -20.1M | 288.0M | -294.9M | 375.5M |
Long term debt issuance | 10M | 137.5M | 0 | 265M |
Long term debt payments | -15.8M | -33.8M | -118.8M | -5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 339.3M | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -13.6M | -7.4M | -170.9M | 0 |
Other financing charges | -835K | -147.6M | -5.3M | 115.5M |
End cash position | 14.9M | 37.0M | 14.4M | 24.6M |
Income tax paid | — | — | — | — |
Interest paid | — | 3.4M | — | — |
Free cash flow | 15.8M | 26.7M | 7.1M | 15.7M |