Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -7.8B | 12.4B | -20.3B | 52.0B |
Net income | 3.0B | 12.7B | 9.4B | 5.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 583.9M | 433.8M | -751.1M | 1.2B |
Accounts receivable | -11.5B | 1.8B | -13.6B | 43.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | 108.7M | -2.6B | -15.4B | 1.6B |
Investing activities | -5.8B | -3.3B | -4.1B | -6.3B |
Capital expenditures | -4.8B | -3.8B | -1.6B | -2.4B |
Net intangibles | 630.2M | 0 | — | — |
Net acquisitions | — | 0 | -2.7B | -3.8B |
Purchase of investments | -52.9B | -44.4B | -85.9B | -29.1B |
Sale of investments | 53.0B | 44.5B | 85.9B | 29.1B |
Other investing activity | -1.0B | 433.9M | 204.2M | -116.8M |
Financing activities | 12.2B | -13.3B | 7.2B | -29.7B |
Long term debt issuance | 4.4B | 0 | 6.4B | 8.5B |
Long term debt payments | -1.8B | -2.3B | -5.3B | -3.5B |
Short term debt issuance | 11.6B | -8.8B | 7.8B | -32.5B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -2.0B | -2.3B | -1.7B | -2.2B |
Other financing charges | — | — | — | — |
End cash position | 1.6B | 113M | 11.0B | 14.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -9.0B | 4.0B | -7.6B | 49.7B |