Financials
Cash flow
Fundamentals currency is CAD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | -849.1K | -3.5M | -715.4K | -542.3K |
| Net income | -1.5M | -4.1M | -1.2M | -606.2K |
| Depreciation | 6.0K | 3.7K | 3.1K | 4.5K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 601.2K | 608.7K | 465.6K | 52.9K |
| Other non cash items | — | — | — | — |
| Accounts receivable | 4.3K | 8.7K | -11.7K | 6.6K |
| Accounts payable | — | — | — | — |
| Other assets liabilities | — | — | — | — |
| Investing activities | -2.0M | -1.1M | -1.8M | -12.0K |
| Capital expenditures | -47.2K | -8.2K | -4.2K | -12.0K |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -2.0M | -1.1M | -1.8M | — |
| Financing activities | 3.9M | 49.6K | 3.0M | 1.3M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | — | 0 |
| Short term debt issuance | — | — | — | 0 |
| Common stock issuance | 4.0M | 49.6K | 3.0M | 1.3M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -19.2K | — | -28.8K | — |
| End cash position | 1.7M | 678.1K | 2.3M | 1.6M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -1.0M | -1.8M | -2.3M | -877.7K |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.