Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 972M | 238M | 768M | 805M |
Net income | 665M | 455M | 584M | 772M |
Depreciation | 136M | 279M | 71M | 26M |
Deferred taxes | 26M | -76M | -94M | -107M |
StockBased compensation | 52M | 64M | 63M | 57M |
Other non cash items | 93M | -484M | 144M | 57M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -8M | 12M | 10M | -5M |
Capital expenditures | 0 | 12M | 3M | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -8M | — | 7M | -5M |
Financing activities | -383M | 36M | -670M | -720M |
Long term debt issuance | 2.0B | 0 | 1.5B | 0 |
Long term debt payments | -352M | -2M | -2M | -552M |
Short term debt issuance | -1.0B | 811M | -990M | 1.0B |
Common stock issuance | 45M | 0 | 40M | 0 |
Common stock repurchase | -751M | -586M | -1.0B | -1.0B |
Common dividends | -174M | -176M | -176M | -179M |
Other financing charges | -109M | -11M | -2M | -4M |
End cash position | 546M | 425M | 416M | 370M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 512M | -24M | 706M | 647M |