Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 23.1B | 24.0B | 23.6B | 20.9B |
Cost of revenue | 18.6B | 19.0B | 18.7B | 16.7B |
Gross profit | 4.5B | 5.0B | 5.0B | 4.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.9B | 4.3B | 4.3B | 3.4B |
Other operating expenses | — | — | — | — |
Operating income | 507M | 608M | 518M | 788M |
Non operating interest income | ||||
Income | 14M | 16M | 9M | 5M |
Expense | 73M | 77M | 49M | 32M |
Other income expense | — | — | — | — |
Pretax income | 443M | 507M | 451M | 753M |
Tax provision | 140M | 180M | 106M | 165M |
Net income | 303M | 327M | 345M | 588M |
Basic EPS | 1.8 | 1.9 | 2.1 | 3.6 |
Diluted EPS | 1.8 | 1.9 | 2.0 | 3.6 |
Basic average shares | 167.7M | 178.2M | 177.4M | 172.3M |
Diluted average shares | 167.7M | 178.2M | 177.4M | 172.3M |
EBITDA | 760M | 841M | 770M | 1.0B |
Net income from continuing op. | 303M | 327M | 345M | 588M |
Minority interests | 0 | -2M | -3M | -2M |
Preferred stock dividends | 0 | 0 | 0 | 0 |