Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.3M | 1.2M | 1.1M | 1.2M |
| Cost of revenue | 974.8K | 896.0K | 959.8K | 807.9K |
| Gross profit | 354.0K | 279.6K | 182.7K | 351.2K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | — | — | — |
| Operating income | -389.0K | -445.4K | -665.8K | -400.2K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 42.6K | 27.7K | 32.3K | 39.1K |
| Other income expense | — | — | — | — |
| Pretax income | -431.5K | -473.1K | -702.7K | -456.1K |
| Tax provision | 0 | 0 | 175.5K | -100.5K |
| Net income | -431.5K | -473.1K | -878.2K | -355.6K |
| Basic EPS | -0.2 | -0.3 | -0.5 | -0.2 |
| Diluted EPS | -0.2 | -0.3 | -0.5 | -0.2 |
| Basic average shares | 1.9M | 1.8M | 1.8M | 13.4M |
| Diluted average shares | 1.9M | 1.8M | 1.8M | 13.4M |
| EBITDA | -160.6K | -209.4K | -439.5K | -256.2K |
| Net income from continuing op. | -389.0K | -445.4K | -665.8K | -400.2K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.