Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 9.9M | 8.8M | 8.5M | 1.2M |
| Cost of revenue | 7.3M | 6.7M | 7.2M | 807.9K |
| Gross profit | 2.6M | 2.1M | 1.4M | 351.2K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | — | — | — |
| Operating income | -2.9M | -3.3M | -5.0M | -400.2K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 317.9K | 207.1K | 241.0K | 39.1K |
| Other income expense | — | — | — | — |
| Pretax income | -3.2M | -3.5M | -5.2M | -456.1K |
| Tax provision | 0 | 0 | 1.3M | -100.5K |
| Net income | -3.2M | -3.5M | -6.6M | -355.6K |
| Basic EPS | -0.2 | -0.3 | -0.5 | -0.2 |
| Diluted EPS | -0.2 | -0.3 | -0.5 | -0.2 |
| Basic average shares | 14.1M | 13.4M | 13.4M | 13.4M |
| Diluted average shares | 14.1M | 13.4M | 13.4M | 13.4M |
| EBITDA | -1.2M | -1.6M | -3.3M | -256.2K |
| Net income from continuing op. | -2.9M | -3.3M | -5.0M | -400.2K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |