Financials
Cash flow
Fiscal date | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 |
---|---|---|---|---|
Operating activities | 8.2M | 3.3M | 1.5M | 9.5M |
Net income | -2.8M | -2.7M | -4.8M | 825K |
Depreciation | 5.9M | 5.8M | 5.4M | 5.7M |
Deferred taxes | 46K | 38K | -153K | 671K |
StockBased compensation | 1.3M | 1.2M | 750K | 881K |
Other non cash items | 232K | 286K | 1.5M | 434K |
Accounts receivable | 711K | -155K | -671K | 1.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.9M | -1.2M | -489K | -506K |
Investing activities | -2.4M | -2.7M | -2.4M | -3.2M |
Capital expenditures | -2.4M | -2.7M | -1.8M | -3.2M |
Net intangibles | -129K | -47K | -203K | -217K |
Net acquisitions | — | 0 | -600K | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -4.7M | -12.1M | -4.7M | -2.5M |
Long term debt issuance | 0 | 4.4M | — | — |
Long term debt payments | -4.1M | -16.5M | -4.5M | -4.9M |
Short term debt issuance | — | — | 0 | -660K |
Common stock issuance | 0 | 52K | 0 | 3.2M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -615K | -47K | -222K | -48K |
End cash position | 34.7M | 33.3M | 47.3M | 35.3M |
Income tax paid | 0 | 42K | — | — |
Interest paid | 1.8M | 1.8M | — | — |
Free cash flow | 5.7M | -2.1M | 7.6M | 2.8M |