Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 240.3B | 229.7B | 212.0B | 172.7B |
Cost of revenue | 141.8B | 138.8B | 131.0B | 101.2B |
Gross profit | 98.6B | 90.9B | 81.0B | 71.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 21.7B | 20.5B | 19.2B | 17.4B |
Other operating expenses | 26.8B | 25.0B | 21.6B | 19.7B |
Operating income | 20.8B | 17.3B | 12.9B | 9.9B |
Non operating interest income | ||||
Income | 144M | 128M | 106M | 122M |
Expense | 121M | 255M | 156M | 84M |
Other income expense | — | — | — | — |
Pretax income | 21.8B | 19.8B | 13.6B | 10.9B |
Tax provision | 6.4B | 5.4B | 3.6B | 3.1B |
Net income | 15.4B | 14.4B | 10.0B | 7.8B |
Basic EPS | 198.7 | 186.6 | 387.7 | 302.0 |
Diluted EPS | 198.7 | 186.6 | 387.7 | 302.0 |
Basic average shares | 76.7M | 76.7M | 25.6M | 4.0B |
Diluted average shares | 76.7M | 76.7M | 25.6M | 4.0B |
EBITDA | 24.6B | 23.0B | 17.1B | 13.9B |
Net income from continuing op. | 21.8B | 19.8B | 13.6B | 10.9B |
Minority interests | -182M | -112M | -108M | -89M |
Preferred stock dividends | 0 | 0 | 0 | 0 |