Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 176.1B | 121.7B | 106.7B | 64.5B |
Cost of revenue | 160.9B | 110.5B | 98.0B | 57.8B |
Gross profit | 15.2B | 11.2B | 8.7B | 6.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 465.9M | 402.3M | 359.4M | 294.6M |
Other operating expenses | 1.8B | 1.1B | 956.1M | 706.9M |
Operating income | 5.4B | 4.1B | 3.0B | 2.5B |
Non operating interest income | ||||
Income | 11.2M | 12.9M | 6.6M | 4.5M |
Expense | 713.6M | 563.4M | 427.3M | 270.5M |
Other income expense | — | — | — | — |
Pretax income | 4.9B | 3.4B | 2.5B | 2.2B |
Tax provision | 1.2B | 897M | 643.8M | 572.1M |
Net income | 3.7B | 2.6B | 1.9B | 1.6B |
Basic EPS | 61.6 | 43.0 | 32.3 | 27.5 |
Diluted EPS | 61.3 | 42.7 | 32.0 | 26.9 |
Basic average shares | 59.7M | 59.4M | 58.9M | 58.1M |
Diluted average shares | 59.7M | 59.4M | 58.9M | 58.1M |
EBITDA | 7.2B | 5.2B | 3.8B | 2.9B |
Net income from continuing op. | 4.8B | 3.4B | 2.5B | 2.2B |
Minority interests | -71.7M | 4.4M | -1.6M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |