Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.8B | 228.8M | 1.7B | 1.6B |
| Cost of revenue | 500.6M | 61.4M | 448.9M | 423.1M |
| Gross profit | 1.3B | 167.5M | 1.3B | 1.1B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 187.8M | 22.8M | 174.0M | 157.6M |
| Other operating expenses | — | — | — | — |
| Operating income | 1.1B | 144.6M | 1.1B | 989.5M |
| Non operating interest income | ||||
| Income | 21.1M | 3.6M | 13.3M | 6.6M |
| Expense | 504.6M | 69.5M | 443.1M | 180.1M |
| Other income expense | — | — | — | — |
| Pretax income | 1.3B | 19.1M | -1.1B | 4.3B |
| Tax provision | 294.0M | 4.0M | -234.4M | 953.6M |
| Net income | 1.0B | 15.1M | -828.3M | 3.4B |
| Basic EPS | 18.1 | 2.0 | -15.0 | 60.7 |
| Diluted EPS | 18.1 | 2.0 | -15.0 | 60.7 |
| Basic average shares | 55.4M | 7.4M | 413.2M | 413.1M |
| Diluted average shares | 55.4M | 7.4M | 413.2M | 413.1M |
| EBITDA | 2.2B | 189.3M | 668.0M | 5.1B |
| Net income from continuing op. | 1.1B | 144.6M | 1.1B | 989.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.