Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 112.9M | -51.7M | -66.3M | -51.1M |
Net income | 15.8M | -53.7M | -132.5M | 145.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 13.4M | 19.7M | 20.4M | 26.3M |
Accounts receivable | 54.1M | -15.4M | 36.6M | -165.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 29.7M | -2.4M | 9.2M | -57.6M |
Investing activities | -375.1M | 242.0M | -128.9M | -114.8M |
Capital expenditures | -10.4M | -5.1M | -10.8M | -44.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.2B | -761.3M | -1.3B | -920M |
Sale of investments | 800.3M | 1.0B | 1.1B | 841.0M |
Other investing activity | — | — | — | 8.6M |
Financing activities | 31.1M | -129.3M | 37.7M | -113.9M |
Long term debt issuance | 50M | — | 100M | 35.4M |
Long term debt payments | -2K | -119.4M | -45.1M | -74.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -8.8M | -7.2M | -11.6M | -68.6M |
Other financing charges | -10.1M | -2.6M | -5.6M | -6.1M |
End cash position | 511.5M | 659.3M | 436.0M | 422.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 176.5M | 103.8M | 88.7M | -39.0M |