Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.5B | 1.3B | 1.9B | 3.3B |
Net income | 1.5B | 1.5B | 1.9B | 3.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -128.2M | -43.0M | 80.1M | 36.4M |
Accounts receivable | 179.7M | -42.8M | 20.0M | -206.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -123.1M | -23.4M | -133.6M | 10.9M |
Investing activities | -1.7B | -1.6B | -411.5M | -2.4B |
Capital expenditures | -1.8B | -1.6B | -1.4B | -1.8B |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 697.9M | 0 | -33.5M |
Purchase of investments | 0 | -757.8M | -49.2M | -543.7M |
Sale of investments | 109.8M | — | 1.0B | — |
Other investing activity | -221.8K | — | — | — |
Financing activities | 1.3B | 49.8M | -849.0M | -1.3B |
Long term debt issuance | 1.6B | 785.3M | 640.1M | 149.1M |
Long term debt payments | -677.9M | -282.2M | -555.4M | -694.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -234.7M | -453.4M | -933.7M | -710.9M |
Other financing charges | 555.0M | 73.9K | — | 100K |
End cash position | 1.6B | 476.6M | 599.1M | 743.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -95.6M | 150.7M | -1.7M | 1.9B |