Total assets
|
1.2T
|
1.1T
|
892.6B
|
764.8B
|
Current assets
|
435.1B
|
473.8B
|
543.6B
|
482.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
87.2B
|
147.7B
|
250.5B
|
218.2B
|
Other short term investments
|
8.5B
|
8.6B
|
8.8B
|
6.5B
|
Accounts receivable
|
92.5B
|
82.9B
|
90.0B
|
75.6B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
233.3B
|
218.4B
|
182.4B
|
174.8B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
13.7B
|
16.2B
|
11.9B
|
7.1B
|
Non current assets
|
737.5B
|
599.3B
|
348.9B
|
282.7B
|
Properties
|
22.9B
|
19.7B
|
18.2B
|
15.3B
|
Land and improvements
|
22.5B
|
23.9B
|
20.3B
|
20.2B
|
Machinery furniture equipment
|
1.1T
|
1.1T
|
951.8B
|
903.5B
|
Construction in progress
|
378.0B
|
284.1B
|
110.3B
|
37.4B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.2T
|
-1.1T
|
-1.0T
|
-960.8B
|
Goodwill
|
7.3B
|
7.7B
|
8.4B
|
9.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
7.3B
|
7.7B
|
8.1B
|
8.2B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
916M
|
1.1B
|
841M
|
632M
|
Total liabilities
|
515.4B
|
437.6B
|
301.1B
|
242.0B
|
Current liabilities
|
163.6B
|
204.5B
|
157.2B
|
103.8B
|
Accounts payable
|
81.1B
|
115.6B
|
60.4B
|
48.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
41.7B
|
34.2B
|
30.7B
|
32.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
5.3B
|
10.3B
|
20.6B
|
5.2B
|
Pensions
|
2.2B
|
2.5B
|
2.5B
|
2.7B
|
Other current liabilities
|
33.3B
|
41.9B
|
43.1B
|
15.0B
|
Non current liabilities
|
351.8B
|
233.0B
|
143.8B
|
138.2B
|
Long term provisions
|
131M
|
167M
|
—
|
—
|
Long term debt
|
312.2B
|
190.3B
|
110.7B
|
108.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
11.6B
|
13.8B
|
5.8B
|
4.6B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
4.6B
|
4.2B
|
3.7B
|
918M
|
Shareholders equity
|
|
|
|
|
Common stock
|
199.0B
|
199.0B
|
199.0B
|
199.0B
|
Retained earnings
|
277.8B
|
267.7B
|
234.3B
|
185.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
657.2B
|
635.5B
|
591.5B
|
522.8B
|
Additional paid in capital
|
85.5B
|
85.3B
|
85.3B
|
85.3B
|
Treasury stock
|
923M
|
964M
|
19M
|
19M
|
Minority interest
|
65.1B
|
63.4B
|
57.9B
|
46.7B
|