|
Total assets
|
1.3T
|
934.2B
|
—
|
—
|
|
Current assets
|
—
|
—
|
—
|
—
|
|
Cash
|
—
|
0
|
0
|
0
|
|
Cash equivalents
|
—
|
2.5B
|
0
|
—
|
|
Cash and cash equivalents
|
645.4M
|
2.5B
|
143.2M
|
6.4B
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
—
|
—
|
—
|
—
|
|
Other receivables
|
—
|
—
|
—
|
—
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
—
|
147M
|
241.5M
|
373.7M
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
—
|
—
|
—
|
—
|
|
Properties
|
569.4M
|
96.2M
|
96.7M
|
101.5M
|
|
Land and improvements
|
—
|
154.7M
|
157.3M
|
157.3M
|
|
Machinery furniture equipment
|
—
|
431.6M
|
463M
|
471.3M
|
|
Construction in progress
|
143.7M
|
139.3M
|
182.8M
|
372.2M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-998.7M
|
-975.8M
|
-874.3M
|
|
Goodwill
|
138.1M
|
140.7M
|
94.9M
|
92.3M
|
|
Investment properties
|
188.1M
|
195.9M
|
203.9M
|
176.5M
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
138.1M
|
140.7M
|
94.9M
|
92.3M
|
|
Investments and advances
|
36.0B
|
6.0B
|
6.3B
|
2.6B
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
1.1T
|
768.1B
|
—
|
—
|
|
Current liabilities
|
—
|
—
|
—
|
—
|
|
Accounts payable
|
0
|
9.0B
|
9.3B
|
11.6B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
—
|
—
|
—
|
—
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
126.4M
|
461.1M
|
145.6M
|
75.1M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
—
|
—
|
—
|
—
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
1.1T
|
740.0B
|
629.1B
|
615.0B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
|
Derivative product liabilities
|
0
|
0
|
0
|
0
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
20.0B
|
20.0B
|
20.0B
|
20.0B
|
|
Retained earnings
|
—
|
7.4B
|
6.2B
|
5.5B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
179.7B
|
166.1B
|
154.4B
|
144.7B
|
|
Additional paid in capital
|
—
|
27.3B
|
29.0B
|
31.3B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
