Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 19.1M | 21.0M | 15.7M | 10.7M |
Cost of revenue | 13.3M | 13.3M | 10.8M | 7.2M |
Gross profit | 5.8M | 7.7M | 4.9M | 3.4M |
Operating expense | ||||
Research & development | 981.8K | 992.4K | 666.5K | 624.3K |
Selling general and admin | 7.5M | 7.4M | 5.6M | 3.7M |
Other operating expenses | — | — | — | — |
Operating income | -2.7M | -638.5K | -1.4M | -905.6K |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 225.1K | 218.9K | 155.7K | 5.3K |
Other income expense | — | 714.8K | 580.0K | 809.0K |
Pretax income | -2.9M | -142.7K | -927.5K | -101.9K |
Tax provision | 1.9K | 1.9K | 952 | 912 |
Net income | -3.0M | -144.6K | -928.4K | -102.8K |
Basic EPS | -0.5 | 0.0 | -0.2 | 0.0 |
Diluted EPS | -0.5 | 0.0 | -0.2 | 0.0 |
Basic average shares | 6.1M | 5.7M | 5.3M | 4.4M |
Diluted average shares | 6.1M | 5.7M | 5.3M | 4.4M |
EBITDA | -2.5M | -427.8K | -1.2M | -758.8K |
Net income from continuing op. | -3.0M | -144.6K | -928.4K | -102.8K |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |