Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.5B | 5.6B | 4.7B | 3.5B |
Cost of revenue | 3.1B | 3.2B | 2.7B | 2.0B |
Gross profit | 2.4B | 2.4B | 2.0B | 1.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.9B | 2.0B | 1.6B | 1.3B |
Other operating expenses | — | -25M | — | — |
Operating income | 520.1M | 447.9M | 518.7M | 235.6M |
Non operating interest income | ||||
Income | 15.8M | 9.7M | 4.6M | 3.5M |
Expense | 91.5M | 69M | 32.8M | 32.9M |
Other income expense | — | — | — | — |
Pretax income | 507M | 638M | 306.7M | -1.2M |
Tax provision | 107.9M | 159.4M | 75.5M | 85.4M |
Net income | 386.6M | 505M | 256.9M | -78M |
Basic EPS | — | 1.1 | 0.5 | -0.2 |
Diluted EPS | — | 1.1 | 0.5 | -0.2 |
Basic average shares | — | 459.9M | 472.0M | 502.0M |
Diluted average shares | — | 459.9M | 472.0M | 502.0M |
EBITDA | 837.8M | 823.6M | 795.8M | 553.2M |
Net income from continuing op. | 494.5M | 664.4M | 335.6M | 8.5M |
Minority interests | -5.8M | -13.3M | -7.1M | -5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |