Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 14.3B | 11.3B | 19.0B | 14.1B |
| Net income | 10.2B | 10.3B | 12.6B | 11.8B |
| Depreciation | 2.8B | 2.5B | 1.7B | 2.0B |
| Deferred taxes | -1.1B | -972M | -2.1B | -309M |
| StockBased compensation | 3.6B | 3.1B | 2.4B | 1.9B |
| Other non cash items | — | — | — | — |
| Accounts receivable | 192M | -213M | 1.8B | 232M |
| Accounts payable | 257M | -90M | 27M | -55M |
| Other assets liabilities | -1.7B | -3.3B | 2.5B | -1.5B |
| Investing activities | 1.7B | -20.5B | -5.1B | 1.6B |
| Capital expenditures | -905M | -670M | -849M | -477M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -291M | -26.0B | -301M | -373M |
| Purchase of investments | -5.0B | -4.5B | -11.1B | -6.3B |
| Sale of investments | 7.9B | 10.7B | 7.1B | 8.6B |
| Other investing activity | 9M | -5M | -23M | 76M |
| Financing activities | -15.8B | 6.8B | -11.6B | -16.0B |
| Long term debt issuance | 19.3B | 31.8B | 0 | 1.0B |
| Long term debt payments | -22.1B | -13.0B | -500M | -3.6B |
| Short term debt issuance | -31M | 478M | -602M | 606M |
| Common stock issuance | 736M | 714M | 700M | 660M |
| Common stock repurchase | -7.2B | -6.8B | -4.9B | -8.4B |
| Common dividends | -6.4B | -6.4B | -6.3B | -6.2B |
| Other financing charges | -80M | -37M | -32M | -122M |
| End cash position | 8.9B | 8.8B | 11.6B | 8.6B |
| Income tax paid | 3.9B | 7.4B | 3.6B | 3.7B |
| Interest paid | 1.5B | 583M | 376M | 355M |
| Free cash flow | 13.3B | 10.2B | 19.0B | 12.7B |