Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 46.8M | -603.7M | -6.6M | 145.8M |
Net income | 289.6M | -274.0M | 242.7M | 529.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 77.3M | 57.3M | 62.5M | 58.5M |
Accounts receivable | -266.4M | -227.6M | -346.1M | -335.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -53.7M | -159.4M | 34.3M | -107.0M |
Investing activities | -207.7M | -281.0M | -205.2M | -246.2M |
Capital expenditures | -157.8M | -154.9M | -278.0M | -203.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -364.4M | -449.9M | -480.8M | -387.4M |
Sale of investments | 313.2M | 323.9M | 553.3M | 331.6M |
Other investing activity | 1.3M | — | 281.3K | 13.5M |
Financing activities | 300.1M | 607.2M | -257.3M | -132.5M |
Long term debt issuance | 1.8B | 1.4B | 1.6B | 2.0B |
Long term debt payments | -1.3B | -710M | -1.9B | -1.7B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -51.4M | -72.8M | -48.3M | -241.5M |
Other financing charges | -84.0M | 39.9M | 126.1M | -185.9M |
End cash position | 1.2B | 719.8M | 486.6M | 567.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 202.4M | -247.9M | 83.8M | 207.3M |