Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -62.4M | 468.9M | -76.1M | -233.7M |
Net income | -23.4M | 105.2M | -14.6M | -61.2M |
Depreciation | 12.0M | 13.9M | 13.2M | 13.4M |
Deferred taxes | — | — | — | — |
StockBased compensation | 30.1M | 27.4M | 17.7M | 19.2M |
Other non cash items | 9.1M | -1.7M | 6.1M | 10.5M |
Accounts receivable | 3.8M | 233.4M | -97.8M | -232.3M |
Accounts payable | 52.6M | -35.3M | 23.9M | 8.2M |
Other assets liabilities | -146.5M | 126.0M | -24.6M | 8.4M |
Investing activities | -14.2M | -11.1M | -14.3M | -12.0M |
Capital expenditures | -14.2M | -11.1M | -14.3M | -12.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 5.1M | -69.2M | -5.6M | 244.3M |
Long term debt issuance | 0 | 0 | 464K | 402.5M |
Long term debt payments | -2.7M | -70.4M | -9.8M | -146.0M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 7.7M | 1.3M | 4.1M | 159K |
Common stock repurchase | — | — | — | — |
Common dividends | — | 0 | 0 | — |
Other financing charges | 150K | 0 | -438K | -12.3M |
End cash position | 831.4M | 951.0M | 549.2M | 637.8M |
Income tax paid | 384K | 141K | 453K | 503K |
Interest paid | 5.5M | 21.1M | 7.8M | 17.0M |
Free cash flow | -124.9M | 473.1M | -83.8M | -187.5M |