Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 15.1B | 15.3B | 19.2B | 16.6B |
Cost of revenue | 6.7B | 7.2B | 11.4B | 8.6B |
Gross profit | 8.4B | 8.1B | 7.8B | 8.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 712M | 668M | 637M | 655M |
Other operating expenses | -92M | 2M | -7M | -7M |
Operating income | 4.4B | 4.2B | 4.0B | 4.5B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | — |
Other income expense | 867M | 750M | 815M | -829M |
Pretax income | 3.4B | 3.2B | 3.3B | 2.2B |
Tax provision | 687M | 715M | 710M | 369M |
Net income | 2.7B | 2.5B | 2.6B | 1.9B |
Basic EPS | 1.2 | 1.1 | 1.1 | 0.8 |
Diluted EPS | 1.2 | 1.1 | 1.1 | 0.8 |
Basic average shares | 2.2B | 2.2B | 2.3B | 2.3B |
Diluted average shares | 2.2B | 2.2B | 2.3B | 2.3B |
EBITDA | 6.7B | 6.5B | 6.2B | 8.3B |
Net income from continuing op. | 2.7B | 2.5B | 2.6B | 1.9B |
Minority interests | -107M | -95M | -77M | -66M |
Preferred stock dividends | 15M | 14M | 13M | 14M |