Financials
Balance sheet
Fundamentals currency is NOK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 82.5B | 69.4B | 53.2B | 43.2B |
| Current assets | 64.0B | 49.2B | 34.9B | 26.9B |
| Cash | — | — | — | — |
| Cash equivalents | 20.2B | 14.3B | 6.0B | 3.9B |
| Cash and cash equivalents | 20.2B | 14.3B | 6.0B | 3.9B |
| Other short term investments | — | — | — | — |
| Accounts receivable | 4.1B | 10.7B | 8.7B | 7.0B |
| Other receivables | 12.4B | 14.6B | 11.5B | 8.9B |
| Inventory | 6.1B | 7.3B | 6.8B | 5.5B |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | 19.4B | 0 | — | — |
| Hedging assets | 1.9B | 2.4B | 1.9B | 1.6B |
| Other current assets | -1M | — | 1M | — |
| Non current assets | 18.5B | 20.2B | 18.3B | 16.3B |
| Properties | 1.5B | 2.3B | 1.9B | 1.9B |
| Land and improvements | 390M | 460M | 403M | 411M |
| Machinery furniture equipment | 5.5B | 6.2B | 3.1B | 2.8B |
| Construction in progress | 1.6B | 1.3B | 1.5B | 422M |
| Leases | — | — | — | — |
| Accumulated depreciation | -5.8B | -7.3B | -6.7B | -6.4B |
| Goodwill | 6.0B | 9.8B | 9.8B | 9.5B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 1.4B | 2.1B | 2.1B | 2.1B |
| Investments and advances | — | — | — | — |
| Other non current assets | 54M | 268M | 298M | 342M |
| Total liabilities | 59.3B | 50.1B | 36.8B | 29.5B |
| Current liabilities | 53.9B | 43.7B | 30.7B | 24.1B |
| Accounts payable | 1.8B | 3.3B | 2.9B | 2.5B |
| Accrued expenses | — | — | — | — |
| Short term debt | 2.0B | 427M | 933M | 869M |
| Deferred revenue | — | — | — | — |
| Tax payable | 1.0B | 1.5B | 874M | 1.0B |
| Pensions | 676M | 1.1B | 994M | 852M |
| Other current liabilities | 5.6B | -1M | 1M | — |
| Non current liabilities | 5.4B | 6.4B | 6.1B | 5.4B |
| Long term provisions | 61M | 73M | 106M | 115M |
| Long term debt | 3.4B | 4.3B | 4.0B | 3.5B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 1.7B | 1.4B | 1.4B | 1.1B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 12M | 51M | 50M | 75M |
| Shareholders equity | ||||
| Common stock | 5.9B | 5.9B | 5.9B | 5.9B |
| Retained earnings | 15.4B | 11.4B | 8.9B | 6.9B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 23.2B | 19.3B | 16.5B | 13.7B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | 633M | 593M | 497M | 209M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.