|
Total assets
|
146.4B
|
—
|
—
|
—
|
|
Current assets
|
—
|
—
|
—
|
—
|
|
Cash
|
—
|
—
|
150M
|
158M
|
|
Cash equivalents
|
—
|
—
|
69M
|
66M
|
|
Cash and cash equivalents
|
13.1B
|
7.7B
|
10.4B
|
5.8B
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
—
|
—
|
—
|
—
|
|
Other receivables
|
—
|
—
|
—
|
—
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
—
|
—
|
699M
|
267M
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
—
|
—
|
—
|
—
|
|
Properties
|
1.2B
|
—
|
811M
|
105M
|
|
Land and improvements
|
—
|
—
|
55M
|
44M
|
|
Machinery furniture equipment
|
—
|
—
|
569M
|
609M
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
-775M
|
-774M
|
|
Goodwill
|
2.8B
|
—
|
875M
|
1.3B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
324.0M
|
—
|
875M
|
1.3B
|
|
Investments and advances
|
81.0B
|
77.0B
|
57.4B
|
48.0B
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
136.7B
|
—
|
—
|
—
|
|
Current liabilities
|
—
|
—
|
—
|
—
|
|
Accounts payable
|
5.4B
|
—
|
798M
|
4.5B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
—
|
—
|
—
|
—
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
524.5M
|
—
|
632M
|
113M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
—
|
—
|
—
|
—
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
741.3M
|
641M
|
1.1B
|
697M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
|
Derivative product liabilities
|
—
|
2.7B
|
3.0B
|
2.1B
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
905.8M
|
913M
|
912M
|
912M
|
|
Retained earnings
|
7.9B
|
6.8B
|
5.9B
|
5.1B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
9.7B
|
8.8B
|
7.9B
|
7.0B
|
|
Additional paid in capital
|
722.1M
|
767M
|
766M
|
766M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
0
|
20M
|
16M
|
21M
|