Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 19.9B | 19.1B | 15.9B | 14.3B |
Cost of revenue | 12.8B | 12.6B | 10.6B | 9.6B |
Gross profit | 7.1B | 6.4B | 5.3B | 4.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.3B | 3.3B | 2.5B | 2.4B |
Other operating expenses | — | — | — | — |
Operating income | 3.8B | 3.1B | 2.8B | 2.3B |
Non operating interest income | ||||
Income | 15M | 46M | 10M | 7M |
Expense | 506.5M | 573.9M | 255.3M | 250.0M |
Other income expense | 273.6M | 65.5M | -937.8M | 179.3M |
Pretax income | 3.6B | 2.7B | 1.6B | 2.2B |
Tax provision | 749.7M | 596.1M | 298.0M | 500.1M |
Net income | 2.8B | 2.1B | 1.3B | 1.7B |
Basic EPS | 22.1 | 16.2 | 10.2 | 13.5 |
Diluted EPS | 21.8 | 16.0 | 10.1 | 13.4 |
Basic average shares | 128.5M | 128.4M | 128.5M | 129.0M |
Diluted average shares | 128.5M | 128.4M | 128.5M | 129.0M |
EBITDA | 5.0B | 4.1B | 2.4B | 3.0B |
Net income from continuing op. | 2.8B | 2.1B | 1.3B | 1.7B |
Minority interests | -721K | -600K | -581K | -761K |
Preferred stock dividends | — | — | — | — |