Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 12.0B | 10.7B | 10.4B | 9.2B |
Cost of revenue | 4.5B | 5.0B | 4.9B | 4.3B |
Gross profit | 7.5B | 5.7B | 5.5B | 4.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 989.1M | 963.3M | 285.7M |
Other operating expenses | 3.5B | 945.8M | 953.2M | 1.5B |
Operating income | 1.5B | 1.3B | 1.4B | 1.1B |
Non operating interest income | ||||
Income | — | 11.5M | 7.2M | 6.6M |
Expense | 110.8M | 220.3M | 194M | 163.4M |
Other income expense | — | — | — | — |
Pretax income | 1.1B | 3.2B | 1.3B | 1.0B |
Tax provision | 310.1M | 743.6M | 314.7M | 259.4M |
Net income | 823.2M | 2.4B | 961.5M | 756.1M |
Basic EPS | 8.2 | 24.7 | 9.7 | 7.6 |
Diluted EPS | 8.2 | 24.7 | 9.7 | 7.6 |
Basic average shares | 96.9M | 96.9M | 96.9M | 96.9M |
Diluted average shares | 96.9M | 96.9M | 96.9M | 96.9M |
EBITDA | 2.2B | 1.9B | 1.9B | 1.6B |
Net income from continuing op. | 1.1B | 3.2B | 1.3B | 1.0B |
Minority interests | -28.8M | -20.8M | -21.7M | -23.4M |
Preferred stock dividends | 0 | 0 | 0 | 0 |