Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 135.7B | 143.3B | 132.4B | 110.6B |
| Cost of revenue | 53.4B | 59.4B | 57.4B | 40.9B |
| Gross profit | 82.3B | 84.0B | 75.0B | 69.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 35.5B | 35.0B | 31.2B | 26.4B |
| Other operating expenses | 17.6B | 17.1B | 15.6B | 13.2B |
| Operating income | 10.8B | 11.4B | 10.3B | 12.4B |
| Non operating interest income | ||||
| Income | 920M | 1.6B | 550M | 580M |
| Expense | 4.0B | 3.9B | 2.3B | 1.9B |
| Other income expense | — | — | — | — |
| Pretax income | 8.2B | 10.7B | 13.3B | 11.5B |
| Tax provision | 1.2B | 2.2B | 2.4B | 3.2B |
| Net income | 7.0B | 8.5B | 10.8B | 8.5B |
| Basic EPS | 36.4 | 44.1 | 55.2 | 43.6 |
| Diluted EPS | 36.4 | 44.0 | 55.2 | 43.6 |
| Basic average shares | 187.6M | 187.5M | 187.4M | 187.2M |
| Diluted average shares | 187.6M | 187.5M | 187.4M | 187.2M |
| EBITDA | 25.6B | 28.7B | 29.8B | 25.7B |
| Net income from continuing op. | 8.2B | 10.7B | 13.2B | 11.6B |
| Minority interests | -160M | -270M | -440M | -290M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |