Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 306.6B | 309.0B | 276.7B | 264.0B |
Cost of revenue | 295.2B | 296.1B | 264.4B | 250.8B |
Gross profit | 11.4B | 12.8B | 12.4B | 13.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 7.3B | 8.7B | 7.8B | 10.5B |
Other operating expenses | — | — | — | — |
Operating income | 4.1B | 4.2B | 4.6B | 2.6B |
Non operating interest income | ||||
Income | 147.7M | 118M | 107M | 10M |
Expense | 226.3M | 252M | 248M | 178M |
Other income expense | -311.6M | -248M | 189M | -497M |
Pretax income | 3.7B | 3.8B | 4.6B | 1.9B |
Tax provision | 749.6M | 629M | 905M | 636M |
Net income | 3.0B | 3.2B | 3.7B | 1.3B |
Basic EPS | 25.9 | 22.5 | 25.2 | 7.3 |
Diluted EPS | 25.7 | 22.4 | 25.0 | 7.2 |
Basic average shares | 108.8M | 147.8M | 146.8M | 158.5M |
Diluted average shares | 108.8M | 147.8M | 146.8M | 158.5M |
EBITDA | 4.8B | 5.0B | 5.6B | 3.5B |
Net income from continuing op. | 3.0B | 3.2B | 3.7B | 1.3B |
Minority interests | -186M | -158M | -162M | -173M |
Preferred stock dividends | — | — | — | — |