Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 81.2K | 56.2K | 79.4K | 49.0K |
| Gross profit | -81.2K | -56.2K | -79.4K | -49.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.2M | 845.5K | 937.5K | 1.2M |
| Other operating expenses | — | 296.6K | 285.7K | 335.9K |
| Operating income | -1.3M | -901.7K | -1.0M | -1.2M |
| Non operating interest income | ||||
| Income | 14.4K | 39.1K | 22.3K | 7.2K |
| Expense | — | — | — | — |
| Other income expense | 204.3K | -41.1K | 24.4K | -16.9K |
| Pretax income | -1.0M | -903.7K | -970.3K | -1.2M |
| Tax provision | — | — | — | — |
| Net income | -1.0M | -903.7K | -970.3K | -1.2M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 103.2M | 60.0M | 41.6M | 37.5M |
| Diluted average shares | 103.2M | 60.0M | 41.6M | 37.5M |
| EBITDA | -1.4M | -804.4K | -961.8K | -1.1M |
| Net income from continuing op. | -1.0M | -903.7K | -970.3K | -1.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |