Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 230.0K | 104.6K | 168.4K | -123.9K |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 152.8K | 219.7K | 295.7K | 199.3K |
| Operating income | 177 | -242.5K | -1.1M | -639.8K |
| Non operating interest income | ||||
| Income | 433 | 0 | 358 | 10.9K |
| Expense | 20.1K | 24.4K | 40.1K | 33.7K |
| Other income expense | — | — | — | — |
| Pretax income | -19.5K | -266.9K | -2.9M | -662.6K |
| Tax provision | 0 | 0 | 85.9K | -33.5K |
| Net income | -19.5K | -266.9K | -3.0M | -629.2K |
| Basic EPS | 0 | -0.1 | -0.6 | -0.2 |
| Diluted EPS | 0 | -0.1 | -0.6 | -0.2 |
| Basic average shares | 5.1M | 5.1M | 4.8M | 4.8M |
| Diluted average shares | 5.1M | 5.1M | 4.8M | 4.8M |
| EBITDA | 3.0K | -242.5K | -271.6K | -515.2K |
| Net income from continuing op. | -19.5K | -266.9K | -3.0M | -629.2K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.