Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 79.3B | 107.1B | -49.7T | 105.4T |
Net income | 89.6B | 97.1B | -23.2T | 96.0T |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -892M | -6.0B | -4.4T | -3.6T |
Accounts receivable | 626M | -1.9B | -5.9T | -6.2T |
Accounts payable | — | — | — | — |
Other assets liabilities | -10.0B | 17.9B | -16.1T | 19.1T |
Investing activities | -10.3B | -32.7B | -92.5T | 31.0T |
Capital expenditures | -19.0B | -19.4B | -16.3T | -14.0T |
Net intangibles | — | — | — | — |
Net acquisitions | -396M | -8.6B | -11.2T | -481.5B |
Purchase of investments | -536.1B | -251.5B | -266.0T | -170.1T |
Sale of investments | 545.4B | 246.1B | 200.7T | 214.8T |
Other investing activity | -195M | 685M | 252.4B | 813.1B |
Financing activities | -10.4B | -14.4B | -1.8T | -30.1T |
Long term debt issuance | 13.2B | 7.8B | 13.4T | 7.3T |
Long term debt payments | -11.9B | -11.3B | -4.1T | -7.4T |
Short term debt issuance | -3.1B | 2.4B | -629.4B | -658.9B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -2.9B | -9.2B | -8.3T | -28.6T |
Common dividends | — | — | — | — |
Other financing charges | -5.6B | -4.1B | -2.1T | -733.9B |
End cash position | 48.4B | 38.6B | 38.4T | 93.7T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 11.6B | 29.8B | 23.1T | 27.6T |