Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 30.7B | 30.5B | 30.2B | 28.3B |
Cost of revenue | 22.7B | 22.7B | 22.5B | 21.1B |
Gross profit | 8.1B | 7.8B | 7.7B | 7.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 7.0B | 6.7B | 6.5B | 6.0B |
Other operating expenses | — | 1.4M | 1.9M | 2.3M |
Operating income | 1.1B | 1.1B | 1.2B | 1.2B |
Non operating interest income | ||||
Income | 27.1M | 24M | 26.4M | 29.9M |
Expense | 305.4M | 285.4M | 303.8M | 295.1M |
Other income expense | 234.3M | 150.7M | 183M | 108.3M |
Pretax income | 1.0B | 965.4M | 1.1B | 1.0B |
Tax provision | 265.8M | 237.7M | 270.3M | 265.9M |
Net income | 762.6M | 727.7M | 811.3M | 764.2M |
Basic EPS | 2.9 | 2.7 | 2.8 | 2.6 |
Diluted EPS | 2.9 | 2.6 | 2.8 | 2.6 |
Basic average shares | 248.0M | 258.8M | 265.2M | 269.3M |
Diluted average shares | 248.0M | 258.8M | 265.2M | 269.3M |
EBITDA | 2.3B | 2.2B | 2.3B | 2.1B |
Net income from continuing op. | 762.6M | 727.7M | 811.3M | 764.2M |
Minority interests | -37.4M | -41.7M | -65.5M | -62.7M |
Preferred stock dividends | — | — | — | — |