Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 3.1B | 2.7B | 2.3B | 2.1B |
Cost of revenue | 1.6B | 1.6B | 1.4B | 1.2B |
Gross profit | 1.5B | 1.1B | 943.9M | 853.2M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 177.4M | 115.0M | 119.2M |
Other operating expenses | 561.4M | 12.8M | 10.6M | 3.6M |
Operating income | 244.3M | 298.1M | 330.5M | 392.7M |
Non operating interest income | ||||
Income | — | 18.4M | 23.9M | 16.1M |
Expense | 93.3M | 76.3M | 43.4M | 25.0M |
Other income expense | — | — | — | — |
Pretax income | 234.1M | 232.8M | 316.6M | 369.7M |
Tax provision | 29.8M | 51.5M | 18.3M | 27.0M |
Net income | 204.2M | 181.3M | 298.3M | 342.6M |
Basic EPS | 10.6 | 8.4 | 14.3 | 18.1 |
Diluted EPS | 10.6 | 8.4 | 14.3 | 18.1 |
Basic average shares | 15.8M | 15.2M | 14.5M | 14.1M |
Diluted average shares | 15.8M | 15.2M | 14.5M | 14.1M |
EBITDA | 485.1M | 448.3M | 488.2M | 534.2M |
Net income from continuing op. | 204.2M | 181.3M | 298.3M | 342.5M |
Minority interests | -37.3M | -54.1M | -90.9M | -86.6M |
Preferred stock dividends | 0 | 0 | 0 | 0 |