Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -75.6M | 49.9M | 70.9M | 18.8M |
Net income | -16.6M | -22.9M | 21.3M | -7.7M |
Depreciation | 16.7M | 17.3M | 17.0M | 17.8M |
Deferred taxes | -15K | -15K | -16K | -62K |
StockBased compensation | 2.0M | 3.2M | 3.4M | 2.8M |
Other non cash items | -3.8M | 12.5M | 4.3M | 160K |
Accounts receivable | -33.8M | -23.2M | -14.9M | 9.5M |
Accounts payable | — | 35.0M | -3.5M | -4.5M |
Other assets liabilities | -40.1M | 28.1M | 43.2M | 822K |
Investing activities | -7.4M | -8.0M | -9.7M | -7.7M |
Capital expenditures | -3.9M | -8.0M | -2.8M | -7.7M |
Net intangibles | -2.3M | -2.0M | -2.4M | -2.1M |
Net acquisitions | -3.6M | 0 | -7.1M | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 43K | 15K | 149K | 18K |
Financing activities | 62.3M | -31.3M | -38.4M | -26.0M |
Long term debt issuance | 73.8M | 68.8M | — | 71.8M |
Long term debt payments | -2.8M | -88.8M | -40.5M | -88.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -9.0M | — | — | — |
Common dividends | -2.8M | -2.9M | -2.9M | -2.9M |
Other financing charges | 3.2M | -8.4M | 5.0M | -6.2M |
End cash position | 77.0M | 79.9M | 93.7M | 85.9M |
Income tax paid | — | — | — | — |
Interest paid | 10.1M | 19.0M | 9.6M | 22.7M |
Free cash flow | -61.8M | 28.1M | 52.7M | 22.3M |