Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 297.0M | 196.2M | 246.5M | 159.0M |
Net income | 145.5M | 166.4M | 165.3M | 144.1M |
Depreciation | 22.5M | 22.7M | 22.9M | 26.8M |
Deferred taxes | -27.3M | -11.9M | -21.3M | -18.3M |
StockBased compensation | 58.9M | 57.9M | 53.8M | 54.2M |
Other non cash items | 10.0M | 9.6M | 10.4M | 8.0M |
Accounts receivable | 105.5M | -98.2M | 29.3M | -31.9M |
Accounts payable | — | — | 62.7M | -1.4M |
Other assets liabilities | -18.1M | 49.8M | -76.5M | -22.5M |
Investing activities | -10.5M | -10.0M | -5.7M | -6.4M |
Capital expenditures | -10.5M | -8.1M | -6.1M | -5.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | 0 | -1.9M | -500K | -600K |
Sale of investments | 0 | 0 | 817K | 0 |
Other investing activity | — | — | — | — |
Financing activities | -129.8M | -138.4M | -102.1M | -151.3M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -127.1M | -125.0M | -100.5M | -150.0M |
Common dividends | — | — | — | — |
Other financing charges | -2.7M | -13.4M | -1.6M | -1.3M |
End cash position | 1.3B | 1.2B | 1.1B | 938.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | 0 | 0 |
Free cash flow | 246.1M | 194.7M | 240.4M | 153.1M |