Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 26.7B | 2.9B | 702.3M | 11.8B |
Net income | 24.5B | 4.3B | -532.6M | 14.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 951.3M | 2.1B | 2.8B | 983.7M |
Other non cash items | 1.7B | 804.6M | 3.7B | -576.6M |
Accounts receivable | -451.7M | -775.9M | 3.0B | 143.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | 93.8M | -3.6B | -8.2B | -2.9B |
Investing activities | 2.2B | -1.4B | -43.3B | 9.3B |
Capital expenditures | -120.5M | -1.4B | -302.8M | -1.1B |
Net intangibles | -201.8M | -239.4M | -243.0M | -79.6M |
Net acquisitions | -1.5B | 13.3B | -28.3B | -24.7B |
Purchase of investments | -11.3B | -51.9B | -134.7B | -135.2B |
Sale of investments | 14.6B | 37.2B | 121.1B | 170.3B |
Other investing activity | 571.7M | 1.4B | -1.0B | 250 |
Financing activities | -5.6B | -15.3B | 205.2B | -5.5B |
Long term debt issuance | — | — | 123.6B | — |
Long term debt payments | -21.0B | -10.3B | — | -941.9M |
Short term debt issuance | — | — | — | -941.9M |
Common stock issuance | 658.1M | — | 52.7B | — |
Common stock repurchase | — | — | — | -3.7B |
Common dividends | -236.9M | -49.0M | -256.1M | — |
Other financing charges | 15.0B | -4.9B | 29.1B | -10 |
End cash position | 31.6B | 32.4B | 47.4B | 49.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.6B | 2.4B | 8.7B | 8.9B |