Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 6.1B | 4.3B | 3.7B | 3.2B |
| Cost of revenue | 3.4B | 2.3B | 1.9B | 1.3B |
| Gross profit | 2.7B | 2.1B | 1.8B | 1.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 209.8M | 139.9M | 109.9M | — |
| Other operating expenses | 447.6M | 301.9M | 263.3M | 577.0M |
| Operating income | 1.2B | 837.8M | 739.8M | 630.1M |
| Non operating interest income | ||||
| Income | 21.5M | 25.0M | 17.1M | — |
| Expense | 80.4M | 23.0M | 30.2M | 31.7M |
| Other income expense | — | — | — | — |
| Pretax income | 1.1B | 911.7M | 739.4M | 698.0M |
| Tax provision | 272.8M | 239.2M | 189.2M | 178.2M |
| Net income | 853.7M | 672.5M | 550.2M | 519.8M |
| Basic EPS | 27.5 | 22.1 | 18.1 | 17.1 |
| Diluted EPS | 26.9 | 21.8 | 17.9 | 17.1 |
| Basic average shares | 30.9M | 30.4M | 30.4M | 30.4M |
| Diluted average shares | 30.9M | 30.4M | 30.4M | 30.4M |
| EBITDA | 1.6B | 1.1B | 980.0M | 935.4M |
| Net income from continuing op. | 1.1B | 911.7M | 739.4M | 641.8M |
| Minority interests | -5.6M | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |