Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 72.1M | 61.0M | 39.4M | 24.0M |
| Cost of revenue | 42.9M | 40.9M | 27.3M | 17.6M |
| Gross profit | 29.2M | 20.1M | 12.1M | 6.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.6M | 1.2M | 408.6K | — |
| Other operating expenses | 7.1M | 5.8M | 3.5M | 71.7K |
| Operating income | 6.4M | 5.4M | 3.4M | 2.4M |
| Non operating interest income | ||||
| Income | 87.0K | 22.5K | 3.4K | 0 |
| Expense | 589.8K | 407.4K | 138.2K | 121.8K |
| Other income expense | — | — | — | — |
| Pretax income | 5.1M | 4.6M | 2.9M | 1.9M |
| Tax provision | 1.5M | 1.3M | 805.8K | 484.0K |
| Net income | 3.6M | 3.3M | 2.1M | 1.5M |
| Basic EPS | 0.2 | 0.2 | 0.1 | 0.1 |
| Diluted EPS | 0.2 | 0.2 | 0.1 | 0.1 |
| Basic average shares | 20.0M | 17.4M | 15.3M | 18.0M |
| Diluted average shares | 20.0M | 17.4M | 15.3M | 18.0M |
| EBITDA | 8.7M | 7.1M | 4.1M | 2.7M |
| Net income from continuing op. | 3.6M | 3.3M | 2.1M | 1.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |