Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.7B | 6.0B | 6.3B | 6.4B |
Cost of revenue | 5.8B | 5.1B | 5.4B | 5.5B |
Gross profit | 918.1M | 923.2M | 884.3M | 912.3M |
Operating expense | ||||
Research & development | 72.9M | 62.2M | 49.5M | 38.6M |
Selling general and admin | 392M | 379.5M | 327.4M | 300.7M |
Other operating expenses | 3.4M | — | -200K | 200K |
Operating income | 449.8M | 482.7M | 507.7M | 573M |
Non operating interest income | ||||
Income | 145.9M | 116.2M | 41.1M | 13.8M |
Expense | 25.2M | 22.4M | 23.9M | 20.5M |
Other income expense | — | — | — | — |
Pretax income | 581.8M | 489.1M | 441.8M | 387.3M |
Tax provision | 172.3M | 145.5M | 127.6M | 126.7M |
Net income | 409.4M | 343.6M | 314.2M | 260.6M |
Basic EPS | 2.2 | 1.7 | 1.7 | 1.4 |
Diluted EPS | 2.2 | 1.6 | 1.7 | 1.4 |
Basic average shares | 176.5M | 175.6M | 175.1M | 178.6M |
Diluted average shares | 176.5M | 175.6M | 175.1M | 178.6M |
EBITDA | 741.5M | 644.2M | 588M | 547.9M |
Net income from continuing op. | 409.4M | 343.6M | 314.2M | 260.6M |
Minority interests | -18.7M | -46.8M | -13.5M | -16M |
Preferred stock dividends | 0 | 0 | 0 | 0 |