Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 20.2B | 8.9B | 5.1B | -370.8M |
Net income | 2.1B | 1.6B | 6.4B | 24.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 7.4B | 8.4B | 6.1B | 3.0B |
Accounts receivable | -5.4B | 695.1M | 8.0B | -5.1B |
Accounts payable | — | — | — | — |
Other assets liabilities | 16.0B | -1.8B | -15.4B | -22.7B |
Investing activities | -31.3B | -32.3B | -29.0B | -56.8B |
Capital expenditures | -31.3B | -32.6B | -29.3B | -58.2B |
Net intangibles | — | — | — | — |
Net acquisitions | — | 18.7M | — | 16.6M |
Purchase of investments | -3.5B | -3.2B | -3.8B | -4.3B |
Sale of investments | 3.5B | 3.2B | 4.2B | 4.5B |
Other investing activity | 43.3M | 255.4M | -73.6M | 1.2B |
Financing activities | 989.7M | 1.2B | 14.1B | 30.8B |
Long term debt issuance | 126.0B | 138.4B | 93.1B | 141.0B |
Long term debt payments | -124.5B | -117.2B | -76.5B | -104.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -9.4B | -9.7B | -8.9B | -7.8B |
Other financing charges | 8.8B | -10.3B | 6.4B | 1.8B |
End cash position | 12.9B | 11.5B | 15.5B | 14.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.0B | -4.6B | -10.4B | -24.7B |