Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.0M | 2.3M | 2.6M | 1.5M |
| Cost of revenue | 1.4M | 941.8K | 1.3M | 694.3K |
| Gross profit | 2.6M | 1.4M | 1.4M | 781.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 1.6M | 1.5M | 1.9M |
| Other operating expenses | 1.7M | 1.7M | 1.4M | 1.8M |
| Operating income | -227.5K | -2.0M | -1.6M | -3.0M |
| Non operating interest income | ||||
| Income | 59.1K | 50.9K | 2.4K | 0 |
| Expense | 621.6K | 267.2K | 3.5K | 88.8K |
| Other income expense | 2.2M | 1.1M | 352.3K | 6.3M |
| Pretax income | 1.5M | -1.1M | -1.2M | 3.3M |
| Tax provision | — | — | — | — |
| Net income | 771.1K | -1.1M | -1.2M | 3.3M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 99.3M | 51.5M | 49.5M | 51.4M |
| Diluted average shares | 99.3M | 51.5M | 49.5M | 51.4M |
| EBITDA | 2.8M | -399.5K | -402.0K | -2.4M |
| Net income from continuing op. | 771.1K | -1.1M | -1.2M | 3.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |