Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.1B | 19.1B | 4.4B | 3.8B |
Net income | 38.8B | 33.7B | 29.8B | 29.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -4.0B | -3.1B | -3.2B | -3.1B |
Accounts receivable | -14.3B | -9.7B | -19.4B | -5.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | -17.3B | -1.7B | -2.7B | -16.6B |
Investing activities | -87.9B | -31.2B | -13.5B | 13.6B |
Capital expenditures | -6.9B | -5.9B | -7.1B | -6.5B |
Net intangibles | — | — | — | — |
Net acquisitions | 78.1M | 26.4M | -947.3M | -1.8B |
Purchase of investments | -198.0B | -147.0B | -108.1B | -105.3B |
Sale of investments | 116.9B | 121.4B | 102.4B | 127.3B |
Other investing activity | -7.2M | 263.7M | 335.1M | — |
Financing activities | 23.1B | -17.6B | -10.6B | -30.8B |
Long term debt issuance | 37.8B | 33.9B | 53.3B | 19.0B |
Long term debt payments | -25.0B | -33.1B | -44.9B | -24.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -22.4B | -19.3B | -13.5B | -12.5B |
Other financing charges | 32.7B | 959.6M | -5.5B | -13.1B |
End cash position | 55.1B | 59.9B | 51.1B | 40.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 52.7B | 51.6B | 27.3B | 28.3B |