Financials
Cash flow
Fiscal date | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -340.1B | -281.3B | -79.5B | -27.4B |
Capital expenditures | -340.1B | -274.8B | -55.9B | -45.5B |
Net intangibles | 0 | -5.9M | -44.4M | -3.5B |
Net acquisitions | 0 | 0 | -10.0B | -1.4B |
Purchase of investments | — | -6.5B | -13.6B | 0 |
Sale of investments | — | — | — | 19.5B |
Other investing activity | — | — | — | — |
Financing activities | -241.3B | -5.7B | -128.7B | -129.8B |
Long term debt issuance | 134.1B | 1.5T | 2.4B | 51.8B |
Long term debt payments | -283.9B | -1.3T | -73.1B | -91.7B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | 0 | -47.8B |
Common dividends | — | — | — | — |
Other financing charges | -91.5B | -256.8B | -58.0B | -42.1B |
End cash position | 2.0T | 1.3T | 1.1T | 1.2T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.5T | 379.2B | 278.8B | 396.8B |