Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 406.6T | 280.3B | 288.1B | 287.3B |
| Current assets | 148.2T | 104.1B | 107.7B | 92.6B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 49.5T | 27.7B | 23.3B | 25.9B |
| Other short term investments | 237.7B | 843M | 578M | 280M |
| Accounts receivable | 31.2T | 25.2B | 28.2B | 22.3B |
| Other receivables | 6.5T | 5.2B | 5.1B | 4.1B |
| Inventory | 33.5T | 22.8B | 28.1B | 23.7B |
| Prepaid assets | 3.7T | 2.5B | 2.1B | 2.5B |
| Restricted cash | 7.0T | 5.3B | 5.9B | 4.7B |
| Assets held for sale | 5.9T | 151M | 1.2B | 1.7B |
| Hedging assets | 7.4T | 12.6B | 11.6B | 5.7B |
| Other current assets | — | — | — | — |
| Non current assets | 258.5T | 176.1B | 180.4B | 194.7B |
| Properties | 312.3T | 217.4B | 206.2B | 236.8B |
| Land and improvements | 5.8T | 3.9B | 3.5B | 3.7B |
| Machinery furniture equipment | 81.2T | 55.1B | 52.3B | 51.8B |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -252.5T | -169.6B | -153.8B | -177.7B |
| Goodwill | 50.4T | 30.6B | 29.9B | 26.9B |
| Investment properties | — | — | — | — |
| Financial assets | 23.2T | 10.0B | 12.8B | 7.0B |
| Intangible assets | 7.5T | 5.7B | 6.0B | 2.2B |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 293.8T | 194.8B | 205.1B | 196.8B |
| Current liabilities | 118.5T | 86.1B | 99.0B | 80.3B |
| Accounts payable | 55.7T | 42.4B | 47.2B | 37.3B |
| Accrued expenses | — | — | — | — |
| Short term debt | 10.3T | 5.9B | 5.3B | 7.3B |
| Deferred revenue | — | — | — | — |
| Tax payable | 5.3T | 5.0B | 6.4B | 4.3B |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 175.3T | 108.7B | 106.1B | 116.5B |
| Long term provisions | 21.2T | 14.7B | 15.0B | 19.6B |
| Long term debt | 92.8T | 57.1B | 50.2B | 62.5B |
| Provision for risks and charges | 13.6T | 10.1B | 10.4B | 10.6B |
| Deferred liabilities | 12.1T | 9.6B | 10.5B | 8.8B |
| Derivative product liabilities | 26.7T | 10.4B | 13.5B | 6.4B |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 6.0T | 4.5B | 4.8B | 5.2B |
| Retained earnings | 32.5T | 35.3B | 34.7B | 51.8B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 112.8T | 85.5B | 83.0B | 90.4B |
| Additional paid in capital | 24.3T | 16.3B | 15.9B | 14.5B |
| Treasury stock | 13.0T | 11.3B | 12.2B | 12.6B |
| Minority interest | 27.5T | 15.2B | 15.4B | 15.0B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.