Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 180.5M | 3.4M | 167.8M | 54.6M |
Net income | -8.6M | -400.8M | -26.8M | 177.0M |
Depreciation | 70.6M | 69.9M | 56.7M | 54.9M |
Deferred taxes | 1.1M | -3.0M | -12.3M | -3.2M |
StockBased compensation | 26.9M | 59.4M | 6.2M | 11.9M |
Other non cash items | 90.5M | 277.8M | 144.0M | -186.1M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -235.4M | -101.5M | -169.9M | -265.1M |
Capital expenditures | -11.3M | -7.9M | -17.5M | -38.2M |
Net intangibles | -309K | 826K | -4.6M | -259K |
Net acquisitions | -171.6M | 24.9M | -57.0M | -106.6M |
Purchase of investments | -9.6M | -3.0M | -667K | -152K |
Sale of investments | 18K | 0 | 11.7M | 139K |
Other investing activity | -43.0M | -115.5M | -106.4M | -120.2M |
Financing activities | -19.6M | -101.9M | 33.0M | 90.5M |
Long term debt issuance | 193M | 416.4M | 591.9M | 1.3B |
Long term debt payments | -97.7M | -425.0M | -402.2M | -1.0B |
Short term debt issuance | -86.1M | — | — | — |
Common stock issuance | 18K | 1.0M | — | 0 |
Common stock repurchase | 0 | -65.7M | -92.8M | -85.5M |
Common dividends | -28.8M | -28.7M | -29.8M | -30.3M |
Other financing charges | — | — | -34.0M | -65.9M |
End cash position | 146.7M | 167.6M | 144.1M | 128.1M |
Income tax paid | 44.9M | 149.7M | 116.5M | 44.4M |
Interest paid | 26.9M | 188.1M | 101.0M | 78.2M |
Free cash flow | 136.8M | 100.0M | 135.4M | 138.3M |