Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 18.2M | 26.8M | -29.1M | 8.5M |
Net income | 17.7M | 26.4M | -29.5M | 8.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 500K | 459K | 351K | 346K |
Accounts receivable | 30K | 17K | -18K | 2K |
Accounts payable | — | — | — | — |
Other assets liabilities | 0 | 0 | 0 | 0 |
Investing activities | 52.4M | 39.2M | 30.3M | -5.5M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -91.7M | -80.4M | -39.8M | -45.8M |
Sale of investments | 144.1M | 119.7M | 70.0M | 40.2M |
Other investing activity | — | — | — | — |
Financing activities | -52.3M | -39.0M | -35.8M | 5.4M |
Long term debt issuance | 0 | 10M | 0 | 0 |
Long term debt payments | -10M | -30M | 0 | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 2.3M | 0 | 14.5M |
Common stock repurchase | -39.5M | -18.2M | -32.4M | -5.5M |
Common dividends | -2.8M | -3.1M | -3.5M | -3.6M |
Other financing charges | 0 | 0 | 0 | 0 |
End cash position | 1.9M | 1.9M | 1.3M | 6.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 619K | 880K | 583K | -2.9M |