Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 4.2B | 6.4B | 3.4B | 6.9B |
Net income | 4.6B | 5.1B | 5.3B | 4.9B |
Depreciation | 305M | 282M | 274M | 264M |
Deferred taxes | -124M | 38M | -1M | -31M |
StockBased compensation | 259M | 224M | 188M | 211M |
Other non cash items | 3.7B | 3.8B | 3.6B | 3.6B |
Accounts receivable | -617M | 593M | -2.3B | 1.2B |
Accounts payable | 9M | -54M | 136M | -2M |
Other assets liabilities | -3.9B | -3.7B | -3.8B | -3.1B |
Investing activities | -130M | 790M | 584M | 555M |
Capital expenditures | -327M | -345M | -309M | -400M |
Net intangibles | — | — | — | — |
Net acquisitions | 19M | -906M | 0 | 0 |
Purchase of investments | -18M | -6M | -212M | -762M |
Sale of investments | 226M | 2.0B | 1.1B | 1.7B |
Other investing activity | -30M | 5M | -42M | -4M |
Financing activities | -5.8B | -5.6B | -7.3B | -5.4B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -4.6B | -4.0B | -5.8B | -4.5B |
Common dividends | -1.2B | -1.2B | -1.0B | -1.1B |
Other financing charges | -19M | -421M | -437M | 196M |
End cash position | 19.1B | 20.0B | 19.8B | 19.3B |
Income tax paid | 1.9B | 1.2B | 1.1B | 1.0B |
Interest paid | 48M | 213M | 49M | 273M |
Free cash flow | 4.4B | 5.1B | 6.4B | 4.7B |