Financials
Balance sheet
Fundamentals currency is NOK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 88.7B | 8.0B | 86.6B | 80.7B |
| Current assets | 22.8B | 2.0B | 21.6B | 21.0B |
| Cash | 1.9B | 128.5M | 779M | 1.2B |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 1.9B | 128.5M | 779M | 1.2B |
| Other short term investments | 1.7B | 126.3M | — | — |
| Accounts receivable | 9.1B | 778.5M | 8.7B | 7.7B |
| Other receivables | 739M | 83.1M | 653M | 588M |
| Inventory | 9.9B | 890.3M | 10.1B | 10.4B |
| Prepaid assets | 742M | 65.1M | 541M | 609M |
| Restricted cash | 126M | 16.7M | 212M | 322M |
| Assets held for sale | — | — | — | — |
| Hedging assets | 12M | 3.2M | 341M | 22M |
| Other current assets | — | — | — | — |
| Non current assets | 65.9B | 6.0B | 65.0B | 59.7B |
| Properties | 1.5B | 110.9M | 1.1B | 905M |
| Land and improvements | 14.6B | 1.4B | 15.1B | 14.1B |
| Machinery furniture equipment | 27.0B | 2.4B | 26.5B | 24.0B |
| Construction in progress | 1.7B | 130.0M | 1.7B | 2.3B |
| Leases | — | — | — | — |
| Accumulated depreciation | -29.1B | -2.5B | -27.0B | -24.9B |
| Goodwill | 62.9B | 5.6B | 62.0B | 58.3B |
| Investment properties | — | — | — | — |
| Financial assets | 23M | 176.8K | 22M | 0 |
| Intangible assets | 9.0B | 818.1M | 9.6B | 8.9B |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 36.6B | 3.4B | 39.8B | 37.5B |
| Current liabilities | 16.0B | 1.4B | 17.0B | 17.7B |
| Accounts payable | 9.4B | 794.2M | 8.6B | 8.1B |
| Accrued expenses | — | — | — | — |
| Short term debt | 1.7B | 124.6M | 3.3B | 4.1B |
| Deferred revenue | — | — | — | — |
| Tax payable | 1.7B | 227.4M | 2.3B | 2.8B |
| Pensions | — | — | — | — |
| Other current liabilities | 4.8B | 494.9M | — | — |
| Non current liabilities | 20.5B | 2.0B | 22.8B | 19.9B |
| Long term provisions | 440M | 40.4M | 493M | 500M |
| Long term debt | 14.7B | 1.5B | 17.2B | 14.7B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 2.7B | 231.1M | 2.5B | 2.2B |
| Derivative product liabilities | 233M | 29.4M | 298M | 330M |
| Other non current liabilities | 116M | 13.1M | 225M | 245M |
| Shareholders equity | ||||
| Common stock | 1.3B | 110.7M | 1.3B | 1.3B |
| Retained earnings | 46.7B | 4.1B | 43.3B | 39.7B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 52.1B | 4.5B | 46.7B | 43.2B |
| Additional paid in capital | 721M | 63.7M | 721M | 721M |
| Treasury stock | 14M | 265.2K | 4M | 5M |
| Minority interest | 3.5B | 294.2M | 1.5B | 1.5B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.