Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 14.1M | 23.3M | 43.8M | 16.1M |
| Cost of revenue | 13.6M | 20.9M | 38.6M | 14.1M |
| Gross profit | 490K | 2.4M | 5.3M | 2.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.8M | 6.3M | 5.2M | 4.8M |
| Other operating expenses | 1.7M | 1.8M | 1.6M | 1.3M |
| Operating income | -7M | -5.8M | -1.4M | -4.1M |
| Non operating interest income | ||||
| Income | 298K | 382K | 517K | 20K |
| Expense | 215K | 157K | 1K | 180K |
| Other income expense | — | — | — | — |
| Pretax income | -7.0M | -4.4M | -1.1M | -2.9M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -7.0M | -4.0M | -767K | 1.4M |
| Basic EPS | -0.1 | -0.2 | 0.0 | 8.9 |
| Diluted EPS | -0.1 | -0.2 | 0.0 | 7.8 |
| Basic average shares | 68.4M | 24.3M | 1.6M | 157.1K |
| Diluted average shares | 68.4M | 24.3M | 1.6M | 157.1K |
| EBITDA | -5.9M | -3.9M | -1.1M | -2.7M |
| Net income from continuing op. | -7.0M | -4.4M | -1.1M | -2.9M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |