Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 25.2B | 13.4B | 23.3B | 28.3B |
Net income | 29.4B | 27.8B | 28.4B | 28.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 483M | 1.1B | -95M | -1.1B |
Accounts receivable | -4.6B | -12.2B | -2.8B | 3.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | -78M | -3.3B | -2.2B | -2.4B |
Investing activities | -6.1B | -5.9B | -9.9B | -5.4B |
Capital expenditures | -5.7B | -5.6B | -9.1B | -6.0B |
Net intangibles | -138M | -223M | -288M | -105M |
Net acquisitions | -139M | -111M | 0 | — |
Purchase of investments | -576M | -76M | -206M | -97M |
Sale of investments | 260M | 0 | 173M | 713M |
Other investing activity | -9M | -133M | -724M | -12M |
Financing activities | -5.4B | -5.0B | -8.6B | -8.1B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | 0 | -350M | -3.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | -3.5B | 0 |
Common dividends | -5.4B | -5.0B | -4.8B | -4.5B |
Other financing charges | — | -1M | -1M | — |
End cash position | 61.0B | 46.0B | 40.7B | 37.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 21.0B | 10.8B | 12.5B | 22.3B |