Total assets
|
171.2B
|
174.1B
|
180.9B
|
196.6B
|
Current assets
|
19.2B
|
22.7B
|
26.3B
|
28.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
5.4B
|
7.9B
|
7.3B
|
8.6B
|
Other short term investments
|
5.1B
|
7.6B
|
10.9B
|
19.3B
|
Accounts receivable
|
4.7B
|
4.3B
|
4.0B
|
8.3B
|
Other receivables
|
2.1B
|
1.7B
|
1.8B
|
2.6B
|
Inventory
|
1.4B
|
967M
|
1.1B
|
1.3B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
0
|
1M
|
48M
|
Hedging assets
|
505M
|
253M
|
1.1B
|
1.8B
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
152.0B
|
151.4B
|
154.6B
|
167.7B
|
Properties
|
5.8B
|
5.6B
|
5.6B
|
28.3B
|
Land and improvements
|
15.5B
|
15.3B
|
15.2B
|
—
|
Machinery furniture equipment
|
210.6B
|
203.9B
|
197.6B
|
200.4B
|
Construction in progress
|
—
|
0
|
0
|
20M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-125.0B
|
-116.5B
|
-107.0B
|
-104.7B
|
Goodwill
|
26.0B
|
26.1B
|
26.4B
|
26.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
124M
|
45M
|
100M
|
243M
|
Intangible assets
|
2.8B
|
2.9B
|
3.2B
|
3.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
118.7B
|
114.1B
|
117.1B
|
124.4B
|
Current liabilities
|
50.2B
|
45.5B
|
43.4B
|
43.1B
|
Accounts payable
|
7.5B
|
7.4B
|
5.4B
|
10.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
11.6B
|
10.5B
|
14.6B
|
22.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.8B
|
2.5B
|
4.0B
|
2.8B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
68.5B
|
68.6B
|
73.7B
|
81.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
56.8B
|
57.8B
|
62.5B
|
67.5B
|
Provision for risks and charges
|
—
|
—
|
2.8B
|
3.4B
|
Deferred liabilities
|
8.0B
|
7.8B
|
8.1B
|
9.8B
|
Derivative product liabilities
|
183M
|
204M
|
141M
|
184M
|
Other non current liabilities
|
3.2B
|
2.5B
|
2.6B
|
3.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
28.8B
|
28.8B
|
48.3B
|
48.3B
|
Retained earnings
|
26.4B
|
21.2B
|
13.2B
|
19.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
52.5B
|
60.0B
|
63.8B
|
72.2B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
7M
|
7M
|
6M
|
5M
|